Need a perfect paper? Place your first order and save 5% with this code:   SAVE5NOW

Amazon Inc. Financial and Non-Financial Performance Analysis

Executive Summary

Amazon is a leading global online retailer headquartered in Seattle, Washington, USA. It was founded in 1994 by Jeff Bezos and has grown to become a leading multinational company. It specializes in retail business and also offers subscription services, as well as web services (Warrier et al., 2021). Amazon is considered the online equivalent of Wal-Mart due to its wide market share coupled with a competitive pricing strategy. As of 2021, the company generated revenues of $469.82 Billion US dollars, compared to $386.06billion dollars in 2020 and $280 billion dollars in 2019 (Amazon, 2021). The company’s sales growth over the three-year period stood at 20.45% in 2019, 37.62% in 2020, and 20.70%. The sales growth over the 3-year period can be attributed to the shift from offline buying to online purchasing during the Covid-19 period. Similarly, Amazon’s net income grew from 11.59 billion dollars in 2019 to 21.33billion dollars in 2020, and finally to 33.36 billion dollars in 2021. Amazon faces stiff competition from other retailers such as Wal-Mart, Target, and Best Buy. Its main competitors in the subscription services include Apple, Google, and Netflix. In the provision of web services, Amazon competes with Microsoft Corporation, IBM, and oracle. Besides the shift in purchasing behavior, the growth in cloud business accounts for the accelerated growth over the last three years (Berg & Knights, 2021). This report analyzes the financial ratios of Amazon to assess the company’s financial performance and overall financial health. The report further outlines other factors or limitations that the investor can consider prior to investing at Amazon.

Financial Performance

Liquidity Ratios

Liquidity Ratios are important performance metrics that assess a firm’s capacity to meet its short-term debts. The current ratio and the quick ratio are the widely known liquidity ratios that investors consider when assessing a company’s short-term solvency (Breuer et al., 2012). Specifically, the current ratio measures a firm’s ability to meet its short-term debts when they become due using the current assets. A current ratio of between 1.5 and 3.0 is considered ideal in the retail industry. Based on the calculations, it can be observed that Amazon’s current ratio over the three-year period stood at 1.10, 1.05 and 1.14 in 2019, 2020 and 2021, respectively. The liquid ratio shows a firm’s capacity to pay off short-term debts without having to dispose of its inventory. A liquid ratio of between 1.2 and 2.0 is often recommended in the retail industry. Based on the calculations, it can be seen that Amazon’s quick ratios stood at 0.86, 0.86 and 0.91 in 2019, 2020 and 2021, respectively (Amazon, 2021).

Profitability Ratios

Profitability ratios are other critical financial performance metrics that show a firm’s ability to generate sufficient earnings relative to its sales revenue, costs, assets, and equity. The net profit margin, gross profit margin, return on assets, and return on equity are the most widely used profitability ratios (Husain and Sunardi, 2020). The net profit margin shows the amount of profit that a company generates as a proportion of its revenue. A higher net profit margin is preferred because it indicates greater profitability. Amazon’s computed net profit margin stood at 4.13%, 5.53, and 7.10% in 2019, 2020, and 2021. Respectively, showing slight growth in net profits over the period. The gross profit margin shows the proportion of a firm’s operating income relative to its revenue. The computed gross profit margin also showed the same trend and stood at 13.84%, 13.34, and 14.11% in 2019, 2020, and 2021, respectively. The return on assets measures how efficient a company utilizes its assets to generate profit, while the return on equity assesses how efficiently a firm generates profit from the equity funds. Amazon’s return on equity is higher than the return on assets over the three-year period, showing that it is more effective in terms of using equity to make a profit than assets (Amazon, 2020).

Activity Ratios

Activity ratios are essential performance metrics that generally assess how efficiently a firm utilizes assets on its financial position to generate earnings. Activity ratios include the inventory turnover, assets turnover, fixed assets turnover, inventory days, average collection period, and average payable days (Rashid, 2018). The inventory turnover measures the number of times replaces its inventory over a particular period. Based on Amazon’s inventory turnover rose from 11.79 in 2019 to 14.06 in 2020 and then dropped to 12.36 in 2021. The asset turnover shows how effective a firm is utilizing its assets to generate more sales. Amazon’s assets turnover reduced from 1.25 in 2019 to 1.20 in 2020 and then to 1.12 in 2021. The fixed assets turnover shows how efficiently a firm utilizes its fixed assets to make more revenue. Amazon’s fixed assets turnover declined from 2.18 in 2019 to 2.05 in 2020 and finally to 1.81 in 2021. The average collection period measures the number of days it takes for credit sales to be converted into cash (Rashid, 2018). Amazon’s average collection period declined from 27.08 in 2019 to 23.20 in 2020 and then increased slightly to 25.55 in 2021. Inventory days show the number of days it takes for a firm to convert its inventory into sales. Amazon’s inventory days decreased from 30.95 in 2019 to 25.96 in 2020 and then increased to 29.53 in 2021. The average payables days show the number of days that a company takes to pay its suppliers. Amazon’s average payables days increased from 71.25 in 2019 to 79.14 in 2020 and then reduced to 71.16 in 2021.

Leverage Ratios

The leverage ratios measure a company’s level of gearing. The debt-to-equity and debt-to-assets are the most common leverage ratios. The debt-to-assets ratio indicates the degree to which a firm has used debt to finance the purchase of assets (Dothan, 2006). Amazon’s debt-to-assets ratio decreased from 10.39% in 2019 to 9.91% in 2020 and then increased to 11.59% in 2021. The trend shows that Amazon is not stable in terms of using debt to finance the purchase of assets. The debt-to-equity ratio indicates the contribution of shareholders’ equity to the equity capital of a firm. According to Amazon’s annual report (2019), the debt-to-equity ratio decreased from 37.73% in 2019 to 34.06% in 2020 and then increased slightly to 35.26% in 2021 (Amazon, 2021). Overall, Amazon’s leverage ratios indicate that the company has managed to control the level of debt in its capital structure. The company’s equity and total assets are significantly higher than its existing debt over the three-year period under review.

Investor Ratios

Investor ratios indicate a company’s ability to generate returns from the invested funds. Investors are interested in knowing the company’s potential for growth before investing in a firm. Thus, investor ratios provide key information about a company’s financial health and ability to pay attractive returns. The common investor ratios include earnings per share, price/earnings ratio, dividend payout ratio, dividend cover, dividend yield, and dividend per share (Arsal, 2021). Amazon’s computed earnings per share show that the company’s earnings have been on an upward trend over the last three years. Amazon’s EPS rose from 23.46 in 2019 to 42.64 in 2020 and 65.96 in 2021. The increasing EPS shows that Amazon’s earnings are increasing, which is a benefit to the investors as they stand to earn more for every outstanding share. It should be understood that Amazon has never paid out dividends. The company reinvests its earnings to new markets with a view to generate meaningful profits. The high demand for Amazon stocks pushes the prices up, thus benefiting the existing shareholders.

Working Capital Cycle

From Amazon’s cash flow, it can be observed that the company operate on a negative cash conversion cycle. It collects payments from customers but pays the suppliers after several days. This creates sufficient cash flow for the business each year. A significant amount of Amazon’s operating cash flow is derived from deferred revenue, changes in working capital, and stock-based compensation (Amazon, 2021). Whereas the additional cash flow is good for the business, it is not sustainable in the long-run. It only exists as far as the business keeps expending. As soon as Amazon stops growing, the additional cash flow arising from changes in working capital disappears. A truly positive cash flow ought to be the cash flow left after investments in growth opportunities of the business. For instance, Amazon takes an average of 25 days to pay its suppliers based on the computed accounts receivable days (27.08, 23.02, and 25.55 days in 20219, 2020, and 2020, respectively). Thus, Amazon’s additional cash flow is a result of timing in payments. Thus, if the additional cash flow is pulled out, the business cannot stand.

Comparative Analysis

Although Amazon does not generate sufficient earnings, it continues to lead in the online retail industry. Based on financial and non-financial performance metrics, Amazon is ranked at the top relative to its close competitors like eBay, Wal-Mart, and Target. From non-financial performance metrics perspective, Amazon enjoys a wider market share compared to its competitors. It also has a more competitive pricing strategy that attracts more customers to its e-commerce business (Alshmrani, 2021). Amazon also beats its close rivals in terms of growth potential and growth opportunities, given that it is an online retail company.

Recommendations

Based on the current ratio and quick ratio, Amazon is not liquid enough and may be struggling to pay off short-term debts. It should initiate a raft of measures, like controlling its overhead expenses or revisiting its short-term debt obligations. Although Amazon’s profitability ratios show slight growth, it does not generate sufficient profits relative to its revenues, operating costs, assets, and equity. Thus, Amazon requires to increase revenue, reduce costs, boost productivity, and increase efficiency in order to achieve greater profitability. Amazon’s activity ratios show that the company is not as effective as possible in terms of utilizing assets in its balance sheet to generate more revenue. As such, the management has to work towards achieving more efficiency in the utilization of company’s assets and shareholders’ equity to boost the company’s earnings. Furthermore, Amazon should consider paying out some dividends to shareholders in the future to attract more investors in the business. Investors are not only interested in growth in company’s stocks but also a share of company’s earnings yearly.

Other Considerations by Investors

Besides the financial performance metrics, investors also consider non-financial performance metrics prior to investing in a retail company like Amazon. Non-financial metrics are important indicators of future performance because they provide insights into a company’s potential for growth (Coram et al., 2011). They provide more information about the internal operations of a business and can point out what improvements are required to improve the financial performance. The common non-financial performance metrics that investors consider include innovation, competitiveness, company reputation, and customer value. The management remains in control of these non-financial performance metrics to create more opportunities for the business and attract potential investors. Businesses that balance financial and non-financial performance have a competitive advantage than those that focus on financial performance alone.

References

Alshmrani, H. M. (2021). An analytical view of amazon success in the worldwide. Life Science Journal18(6).

Amazon (2019). Annual report 2019. Retrieved from https://ir.aboutamazon.com/annual-reports-proxies-and-shareholder-letters/default.aspx

Amazon (2020). Annual report 2020. Retrieved from https://ir.aboutamazon.com/annual-reports-proxies-and-shareholder-letters/default.aspx

Amazon (2021). Annual report 2021. Retrieved from https://ir.aboutamazon.com/annual-reports-proxies-and-shareholder-letters/default.aspx

Arsal, M. (2021). Impact of earnings per share and dividend per share on firm value. ATESTASI: Journal of Ilmiah Akuntansi4(1), 11-18.

Berg, N., & Knights, M. (2021). Amazon: How the world’s most relentless retailer will continue to revolutionize commerce. Kogan Page Publishers.

Breuer, A., Frumusanu, M. L., Breuer, B. L., & Manciu, A. (2012). Cash and liquidity/liquidity and liquidity ratio. Annals-Economy Series4, 78-82.

Coram, P. J., Mock, T. J., & Monroe, G. S. (2011). Financial analysts’ evaluation of enhanced disclosure of non-financial performance indicators. The British Accounting Review43(2), 87-101.

Dothan, M., (2006). Costs of financial distress and interest coverage ratios. Journal of Financial Research29(2), 147-162.

Husain, T., and Sunardi, N., (2020). Firm’s Value Prediction Based on Profitability Ratios and Dividend Policy. Finance & Economics Review2(2), 13-26.

Rashid, C. A. (2018). Efficiency of financial ratios analysis for evaluating companies’ liquidity. International Journal of Social Sciences & Educational Studies4(4), 110.

Warrier, U., Singh, P., Jien, C. W., Kee, D. M. H., Yi, G. Z., Jiann, T. W., … & Ganatra, V. (2021). Factors that lead Amazon. com to a successful online shopping platform. International journal of Tourism and hospitality in Asia Pasific (IJTHAP)4(1), 7-17.

Appendix

Liquidity ratios
2019 2020 2021
Current ratio Current Assets/Current liabilities 1.10 1.05 1.14
Quick (Acid) ratio (Current Assets – Inventory)/Current Liabilities 0.86 0.86 0.91
Profitability Ratios
2019 2020 2021
Net Profit Margin Net profit after taxes /Sales 4.13% 5.53% 7.10%
Gross margin (Sales – Cost of Goods Sold)/Sales 13.84% 13.34% 14.11%
Return on Assets (ROA) Net Profit after taxes /Total Assets 5.14% 6.64% 7.93%
Return on Equity Net profit after taxes/Equity 18.67% 22.84% 24.13%
Activity ratios
2019 2020 2021
Inventory turnover Cost of sales/Inventory 11.79 14.06 12.36
Asset Turnover Sales/Assets 1.25 1.20 1.12
Fixed Assets turnover Sales/Fixed Assets 2.18 2.05 1.81
Average collection Period Accounts Receivable/(sales/365) 27.08 23.20 25.55
Inventory days Inventory/Cost of sales x 365 30.95 25.96 29.53
Average payable days Accounts Payables/(Cost of sales/365) 71.25 79.14 71.16
Accounts Receivable days (Accounts Receivable/Revenue)*365 27.08 23.20 25.55
Leverage ratio
2019 2020 2021
Debt/Asset ratio Debt/Total Assets 10.39% 9.91% 11.59%
Debt/equity ratio Debt/Equity 37.73% 34.06% 35.26%
Investor ratios
2019 2020 2021
Earnings Per Share (EPS) Earnings attributable to ordinary shareholders/number of ordinary shares outstanding 23.46 42.64 65.96
Price Earnings(PE) ratio Market price per share/Earnings per share 81.87 95.23 65.21
Dividend Pay out ratio DPS/EPS x 100%
Dividend Cover Net income/Dividend 0 0 0
Dividend Yield Divdend per share/market price per share x 100% 0 0 0
Dividend per share (DPS) 0.00 0.00 0.00
 

 

 

AMZN_income-statement_Annual_As_Originally_Reported

2019 2020 2021
Gross Profit 38,823,000,000 51,500,000,000 66,315,000,000
    Total Revenue 280,522,000,000 386,064,000,000 469,822,000,000
        Business Revenue 280,522,000,000 386,064,000,000 469,822,000,000
    Cost of Revenue -241,699,000,000 -334,564,000,000 -403,507,000,000
        Cost of Goods and Services -241,699,000,000 -334,564,000,000 -403,507,000,000
Operating Income/Expenses -24,282,000,000 -28,601,000,000 -41,436,000,000
    Selling, General and Administrative Expenses -24,081,000,000 -28,676,000,000 -41,374,000,000
        General and Administrative Expenses -5,203,000,000 -6,668,000,000 -8,823,000,000
        Selling and Marketing Expenses -18,878,000,000 -22,008,000,000 -32,551,000,000
    Other Income/Expense, Operating -201,000,000 75,000,000 -62,000,000
Total Operating Profit/Loss 14,541,000,000 22,899,000,000 24,879,000,000
Non-Operating Income/Expenses, Total -565,000,000 1,279,000,000 13,272,000,000
    Total Net Finance Income/Expense -768,000,000 -1,092,000,000 -1,361,000,000
        Net Interest Income/Expense -768,000,000 -1,092,000,000 -1,361,000,000
            Interest Expense Net of Capitalized Interest -1,600,000,000 -1,647,000,000 -1,809,000,000
            Interest Income 832,000,000 555,000,000 448,000,000
    Net Investment Income 14,652,000,000
        Fair Value or Unrealized Gain/Loss on Financial Assets 13,392,000,000
        Gain/Loss on Foreign Exchange -55,000,000
        Gain/Loss on Derivatives 1,315,000,000
            Unrealized Gain/Loss on Derivatives 1,315,000,000
    Other Income/Expense, Non-Operating 203,000,000 2,371,000,000 -19,000,000
Pretax Income 13,976,000,000 24,178,000,000 38,151,000,000
Provision for Income Tax -2,374,000,000 -2,863,000,000 -4,791,000,000
Earnings from Equity Interest, Post-Tax -14,000,000 16,000,000 4,000,000
Net Income from Continuing Operations 11,588,000,000 21,331,000,000 33,364,000,000
Net Income after Extraordinary Items and Discontinued Operations 11,588,000,000 21,331,000,000 33,364,000,000
Net Income after Non-Controlling/Minority Interests 11,588,000,000 21,331,000,000 33,364,000,000
Net Income Available to Common Stockholders 11,588,000,000 21,331,000,000 33,364,000,000
Diluted Net Income Available to Common Stockholders 11,588,000,000 21,331,000,000 33,364,000,000
Income Statement Supplemental Section
    Reported Normalized and Operating Income/Expense Supplemental Section
        Total Revenue as Reported, Supplemental 280,522,000,000 386,064,000,000 469,822,000,000
        Operating Expense as Reported, Supplemental -265,981,000,000 -363,165,000,000 -444,943,000,000
        Total Operating Profit/Loss as Reported, Supplemental 14,541,000,000 22,899,000,000 24,879,000,000
        Reported Effective Tax Rate
Basic EPS 23.46 42.64 65.96
    Basic EPS from Continuing Operations 23.46 42.64 65.96
Diluted EPS 23.01 41.83 64.81
    Diluted EPS from Continuing Operations 23.01 41.83 64.81
Basic Weighted Average Shares Outstanding 494,000,000 500,000,000 506,000,000
Diluted Weighted Average Shares Outstanding 504,000,000 510,000,000 515,000,000
Basic EPS 23.46 42.64 65.96
Diluted EPS 23.01 41.83 64.81
Basic WASO 494,000,000 500,000,000 506,000,000
Diluted WASO 504,000,000 510,000,000 515,000,000
Fiscal year ends in Dec 31 | USD
AMZN_balance-sheet_Annual_As_Originally_Reported 2019 2020 2021
Total Assets 225,248,000,000 321,195,000,000 420,549,000,000
    Total Current Assets 96,334,000,000 132,733,000,000 161,580,000,000
        Cash, Cash Equivalents and Short Term Investments 55,021,000,000 84,396,000,000 96,049,000,000
            Cash and Cash Equivalents 36,092,000,000 42,122,000,000 36,220,000,000
            Short Term Investments 18,929,000,000 42,274,000,000 59,829,000,000
                Other Short Term Investments 18,929,000,000 42,274,000,000 59,829,000,000
        Inventories 20,497,000,000 23,795,000,000 32,640,000,000
            Finished Goods and Merchandise 20,497,000,000 23,795,000,000 32,640,000,000
        Trade and Other Receivables, Current 20,816,000,000 24,542,000,000 32,891,000,000
            Trade/Accounts Receivable, Current 20,816,000,000 24,542,000,000 32,891,000,000
                Gross Trade/Accounts Receivable, Current 21,534,000,000 25,542,000,000 33,891,000,000
                Allowance/Adjustments for Trade/Accounts Receivable, Current -718,000,000 -1,000,000,000 -1,000,000,000
        Deferred Tax Assets, Current
    Total Non-Current Assets 128,914,000,000 188,462,000,000 258,969,000,000
        Net Property, Plant and Equipment 97,846,000,000 150,667,000,000 216,363,000,000
            Gross Property, Plant and Equipment 144,821,000,000 211,101,000,000 294,882,000,000
                Properties 39,223,000,000 57,324,000,000 81,104,000,000
                    Land and Improvements 39,223,000,000 57,324,000,000 81,104,000,000
                Machinery, Furniture and Equipment 71,310,000,000 97,224,000,000 128,683,000,000
                    Furniture, Fixtures and Office Equipment 71,310,000,000 97,224,000,000 128,683,000,000
                Construction in Progress and Advance Payments 6,036,000,000 15,228,000,000 24,895,000,000
                Leased Property, Plant and Equipment 25,141,000,000 37,553,000,000 56,082,000,000
                Other Property, Plant and Equipment 3,111,000,000 3,772,000,000 4,118,000,000
            Accumulated Depreciation and Impairment -46,975,000,000 -60,434,000,000 -78,519,000,000
                Accumulated Depreciation -46,975,000,000 -60,434,000,000 -78,519,000,000
        Net Intangible Assets 18,803,000,000 19,998,000,000 20,478,000,000
            Gross Goodwill and Other Intangible Assets 20,052,000,000 21,493,000,000 22,304,000,000
                Goodwill 14,754,000,000 15,017,000,000 15,371,000,000
                Intangibles other than Goodwill 5,298,000,000 6,476,000,000 6,933,000,000
                    Trademarks and Patents 1,143,000,000 1,147,000,000
                    Software and Technology 1,011,000,000 948,000,000 976,000,000
                    Customer Relationships 282,000,000 179,000,000 197,000,000
                    Other Intangible Assets 4,005,000,000 4,206,000,000 4,613,000,000
            Accumulated Amortization and Impairment -1,249,000,000 -1,495,000,000 -1,826,000,000
                Accumulated Amortization of Intangible Assets -1,249,000,000 -1,495,000,000 -1,826,000,000
                    Accumulated Amortization of Intangibles other than Goodwill -1,249,000,000 -1,495,000,000 -1,826,000,000
                        Accumulated Amortization of Software and Technology -477,000,000 -555,000,000 -610,000,000
                        Accumulated Amortization of Customer Relationships -130,000,000 -77,000,000 -103,000,000
                        Accumulated Amortization of Other Intangible Assets -642,000,000 -863,000,000 -1,113,000,000
        Other Non-Current Assets 12,265,000,000 17,797,000,000 22,128,000,000
        Deferred Tax Assets, Non-Current
Total Liabilities 163,188,000,000 227,791,000,000 282,304,000,000
    Total Current Liabilities 87,812,000,000 126,385,000,000 142,266,000,000
        Payables and Accrued Expenses, Current 79,622,000,000 116,677,000,000 130,439,000,000
            Trade and Other Payables, Current 47,183,000,000 72,539,000,000 78,664,000,000
                Trade/Accounts Payable, Current 47,183,000,000 72,539,000,000 78,664,000,000
            Accrued Expenses, Current 32,439,000,000 44,138,000,000 51,775,000,000
        Deferred Liabilities, Current 8,190,000,000 9,708,000,000 11,827,000,000
            Deferred Income/Customer Advances/Billings in Excess of Cost, Current 8,190,000,000 9,708,000,000 11,827,000,000
    Total Non-Current Liabilities 75,376,000,000 101,406,000,000 140,038,000,000
        Financial Liabilities, Non-Current 63,205,000,000 84,389,000,000 116,395,000,000
            Long Term Debt and Capital Lease Obligation 63,205,000,000 84,389,000,000 116,395,000,000
                Long Term Debt 23,414,000,000 31,816,000,000 48,744,000,000
                Capital Lease Obligations, Non-Current 39,791,000,000 52,573,000,000 67,651,000,000
        Other Non-Current Liabilities 12,171,000,000 17,017,000,000 23,643,000,000
        Tax Liabilities, Non-Current
            Deferred Tax Liabilities, Non-Current
            Provision for Tax Liabilities, Non-Current
Total Equity 62,060,000,000 93,404,000,000 138,245,000,000
    Equity Attributable to Parent Stockholders 62,060,000,000 93,404,000,000 138,245,000,000
        Paid in Capital 31,826,000,000 41,033,000,000 53,706,000,000
            Capital Stock 33,663,000,000 42,870,000,000 55,543,000,000
                Common Stock 5,000,000 5,000,000 5,000,000
                Additional Paid in Capital/Share Premium 33,658,000,000 42,865,000,000 55,538,000,000
                Preferred Stock 0 0
            Treasury Stock -1,837,000,000 -1,837,000,000 -1,837,000,000
        Retained Earnings/Accumulated Deficit 31,220,000,000 52,551,000,000 85,915,000,000
        Reserves/Accumulated Comprehensive Income/Losses -986,000,000 -180,000,000 -1,376,000,000
Debt Maturity Schedule Total 24,820,000,000 31,816,000,000 50,235,000,000
    Debt due in Year 1 1,307,000,000 1,156,000,000 1,493,000,000
    Debt due in Year 2 1,141,000,000 1,629,000,000 3,560,000,000
    Debt due in Year 3 1,773,000,000 2,283,000,000 5,750,000,000
    Debt due in Year 4 1,510,000,000 3,355,000,000 2,250,000,000
    Debt due in Year 5 3,339,000,000 2,251,000,000 2,750,000,000
    Debt due Beyond 15,750,000,000 22,500,000,000 34,750,000,000
    Debt – Interests Charges and Other Adjustments -1,358,000,000 -318,000,000
Capital Lease Obligation Maturity Schedule Total 26,979,000,000 28,434,000,000 23,753,000,000
    Capital Lease due in Year 1 9,878,000,000 10,778,000,000 8,278,000,000
    Capital Lease due in Year 2 7,655,000,000 7,246,000,000 4,772,000,000
    Capital Lease due in Year 3 4,060,000,000 3,456,000,000 2,278,000,000
    Capital Lease due in Year 4 1,332,000,000 1,389,000,000 1,355,000,000
    Capital Lease due in Year 5 989,000,000 1,035,000,000 1,220,000,000
    Capital Lease due Beyond 4,961,000,000 6,533,000,000 7,963,000,000
    Capital Lease – Interests Charges and Other Adjustments -1,896,000,000 -2,003,000,000 -2,113,000,000
Operating Lease Obligation Maturity Schedule Total 25,835,000,000 39,099,000,000 58,330,000,000
    Operating Lease due in Year 1 3,757,000,000 5,600,000,000 7,838,000,000
    Operating Lease due in Year 2 3,630,000,000 5,184,000,000 7,178,000,000
    Operating Lease due in Year 3 3,226,000,000 4,743,000,000 6,649,000,000
    Operating Lease due in Year 4 2,900,000,000 4,356,000,000 6,128,000,000
    Operating Lease due in Year 5 2,605,000,000 3,951,000,000 5,574,000,000
    Operating Lease due Beyond 15,845,000,000 22,330,000,000 32,902,000,000
    Operating Lease – Interests Charges and Other Adjustments -6,128,000,000 -7,065,000,000 -7,939,000,000
Other Contractual Obligations Maturity Schedule Total 46,073,000,000 38,201,000,000 62,680,000,000
    Other Contractual Obligations due in Year 1 8,572,000,000 7,767,000,000 9,297,000,000
    Other Contractual Obligations due in Year 2 6,061,000,000 6,376,000,000 7,952,000,000
    Other Contractual Obligations due in Year 3 5,211,000,000 4,545,000,000 6,867,000,000
    Other Contractual Obligations due in Year 4 4,692,000,000 4,161,000,000 5,629,000,000
    Other Contractual Obligations due in Year 5 4,541,000,000 3,114,000,000 5,713,000,000
    Other Contractual Obligations due Beyond 16,996,000,000 12,238,000,000 27,222,000,000
Total Lease Liability 52,814,000,000 67,533,000,000 82,083,000,000
    Total Lease Liability – Due in year 1 13,635,000,000 16,378,000,000 16,116,000,000
    Total Lease Liability – Due in year 2 11,285,000,000 12,430,000,000 11,950,000,000
    Total Lease Liability – Due in year 3 7,286,000,000 8,199,000,000 8,927,000,000
    Total Lease Liability – Due in year 4 4,232,000,000 5,745,000,000 7,483,000,000
    Total Lease Liability – Due in year 5 3,594,000,000 4,986,000,000 6,794,000,000
    Total Lease Liability – Beyond 20,806,000,000 28,863,000,000 40,865,000,000
    Total Lease Liability – Interest Charges and Other Adjustments -8,024,000,000 -9,068,000,000 -10,052,000,000
Total Contractual Obligations 123,707,000,000 137,550,000,000 194,998,000,000
    Total Contractual Obligations due in year 1 23,514,000,000 25,301,000,000 26,906,000,000
    Total Contractual Obligations due in year 2 18,487,000,000 20,435,000,000 23,462,000,000
    Total Contractual Obligations due in year 3 14,270,000,000 15,027,000,000 21,544,000,000
    Total Contractual Obligations due in year 4 10,434,000,000 13,261,000,000 15,362,000,000
    Total Contractual Obligations due in year 5 11,474,000,000 10,351,000,000 15,257,000,000
    Total Contractual Obligations due Beyond 53,552,000,000 63,601,000,000 102,837,000,000
    Total Contractual Obligations – Interests Charges and Other Adjustments -8,024,000,000 -10,426,000,000 -10,370,000,000
Fiscal year ends in Dec 31 | USD
AMZN_cash-flow_Annual_As_Originally_Reported 2019 2020 2021
Cash Flow from Operating Activities, Indirect 38,514,000,000 66,064,000,000 46,327,000,000
    Net Cash Flow from Continuing Operating Activities, Indirect 38,514,000,000 66,064,000,000 46,327,000,000
        Cash Generated from Operating Activities 38,514,000,000 66,064,000,000 46,327,000,000
            Income/Loss before Non-Cash Adjustment 11,588,000,000 21,331,000,000 33,364,000,000
            Total Adjustments for Non-Cash Items 29,364,000,000 31,252,000,000 32,574,000,000
                Depreciation, Amortization and Depletion, Non-Cash Adjustment 21,789,000,000 25,251,000,000 34,296,000,000
                    Depreciation and Amortization, Non-Cash Adjustment 21,789,000,000 25,251,000,000 34,296,000,000
                Stock-Based Compensation, Non-Cash Adjustment 6,864,000,000 9,208,000,000 12,757,000,000
                Taxes, Non-Cash Adjustment 796,000,000 -554,000,000 -310,000,000
                Other Non-Cash Items -85,000,000 -2,653,000,000 -14,169,000,000
                Excess Tax Benefit from Stock-Based Compensation, Non-Cash Adjustment
                Net Investment Income/Loss, Non-Cash Adjustment
                    Gain/Loss on Financial Instruments, Non-Cash Adjustment
            Changes in Operating Capital -2,438,000,000 13,481,000,000 -19,611,000,000
                Change in Inventories -3,278,000,000 -2,849,000,000 -9,487,000,000
                Change in Trade and Other Receivables -7,681,000,000 -8,169,000,000 -18,163,000,000
                    Change in Trade/Accounts Receivable -7,681,000,000 -8,169,000,000 -18,163,000,000
                Change in Payables and Accrued Expenses 6,810,000,000 23,234,000,000 5,725,000,000
                    Change in Trade and Other Payables 8,193,000,000 17,480,000,000 3,602,000,000
                        Change in Trade/Accounts Payable 8,193,000,000 17,480,000,000 3,602,000,000
                    Change in Accrued Expenses -1,383,000,000 5,754,000,000 2,123,000,000
                Change in Deferred Assets/Liabilities 1,711,000,000 1,265,000,000 2,314,000,000
Cash Flow from Investing Activities -24,281,000,000 -59,611,000,000 -58,154,000,000
    Cash Flow from Continuing Investing Activities -24,281,000,000 -59,611,000,000 -58,154,000,000
        Purchase/Sale and Disposal of Property, Plant and Equipment, Net -12,689,000,000 -35,044,000,000 -55,396,000,000
            Purchase of Property, Plant and Equipment -16,861,000,000 -40,140,000,000 -61,053,000,000
            Sale and Disposal of Property, Plant and Equipment 4,172,000,000 5,096,000,000 5,657,000,000
        Purchase/Sale of Business, Net -2,461,000,000 -2,325,000,000 -1,985,000,000
            Purchase/Acquisition of Business -2,461,000,000 -2,325,000,000 -1,985,000,000
        Purchase/Sale of Investments, Net -9,131,000,000 -22,242,000,000 -773,000,000
            Purchase of Investments -31,812,000,000 -72,479,000,000 -60,157,000,000
            Sale of Investments 22,681,000,000 50,237,000,000 59,384,000,000
Cash Flow from Financing Activities -10,066,000,000 -1,104,000,000 6,291,000,000
    Cash Flow from Continuing Financing Activities -10,066,000,000 -1,104,000,000 6,291,000,000
        Issuance of/Repayments for Debt, Net -411,000,000 9,591,000,000 17,616,000,000
            Issuance of/Repayments for Short Term Debt, Net 619,000,000 203,000,000
                Proceeds from Issuance of Short Term Debt 6,796,000,000 7,956,000,000
                Repayments for Short Term Debt -6,177,000,000 -7,753,000,000
            Issuance of/Repayments for Long Term Debt, Net -411,000,000 8,972,000,000 17,413,000,000
                Proceeds from Issuance of Long Term Debt 2,273,000,000 10,525,000,000 19,003,000,000
                Repayments for Long Term Debt -2,684,000,000 -1,553,000,000 -1,590,000,000
        Issuance of/Repayments for Lease Financing -9,655,000,000 -10,695,000,000 -11,325,000,000
            Repayments for Lease Financing -9,655,000,000 -10,695,000,000 -11,325,000,000
        Excess Tax Benefit from Share-Based Compensation, Financing Activities
        Issuance of/Payments for Common Stock, Net
            Payments for Common Stock
Cash and Cash Equivalents, End of Period 36,410,000,000 42,377,000,000 36,477,000,000
    Change in Cash 4,167,000,000 5,349,000,000 -5,536,000,000
    Effect of Exchange Rate Changes 70,000,000 618,000,000 -364,000,000
    Cash and Cash Equivalents, Beginning of Period 32,173,000,000 36,410,000,000 42,377,000,000
Cash Flow Supplemental Section
    Change in Cash as Reported, Supplemental 4,237,000,000 5,967,000,000 -5,900,000,000
    Income Tax Paid, Supplemental -881,000,000 -1,713,000,000
    Interest Paid, Supplemental -1,561,000,000 -1,630,000,000
Fiscal year ends in Dec 31 | USD

 

Don't have time to write this essay on your own?
Use our essay writing service and save your time. We guarantee high quality, on-time delivery and 100% confidentiality. All our papers are written from scratch according to your instructions and are plagiarism free.
Place an order

Cite This Work

To export a reference to this article please select a referencing style below:

APA
MLA
Harvard
Vancouver
Chicago
ASA
IEEE
AMA
Copy to clipboard
Copy to clipboard
Copy to clipboard
Copy to clipboard
Copy to clipboard
Copy to clipboard
Copy to clipboard
Copy to clipboard
Need a plagiarism free essay written by an educator?
Order it today

Popular Essay Topics